Profit & Loss

Graphite India Ltd
Electrodes - Graphites
BSE Code:	509488	NSE Symbol:	GRAPHITE	P/E :	45.08
ISIN Demat:	INE371A01025	Div & Yield %:	1.11	EPS :	13.97
Book Value:	288.39	Market Cap (Rs. Cr.):	12,304.75	Face Value :	2

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	2,812.05	2,420.00	2,894.38	2,913.48	2,798.93	1,838.64
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2,812.05	2,420.00	2,894.38	2,913.48	2,798.93	1,838.64
Other Income	166.95	424.67	1,244.57	133.09	279.27	305.94
Stock Adjustments	-159.05	-73.54	-491.79	580.92	245.78	-241.51
Total Income	2,819.95	2,771.13	3,647.16	3,627.49	3,323.98	1,903.07
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	1,164.00	1,058.88	1,451.97	1,804.54	1,381.06	770.39
Power & Fuel Cost	381.23	329.18	317.73	493.81	350.85	237.65
Employee Cost	205.58	235.74	224.88	226.31	222.62	184.96
Other Manufacturing Expenses	378.99	311.78	327.66	382.14	352.10	202.57
Selling & Administrative Expenses	186.43	145.15	134.05	160.09	165.62	84.27
Miscellaneous Expenses	53.60	34.69	29.24	30.03	49.19	101.27
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2,369.83	2,115.42	2,485.53	3,096.92	2,521.44	1,581.11
Operating Profit	450.12	655.71	1,161.63	530.57	802.54	321.96
Interest	20.86	5.88	12.09	8.88	3.56	5.93
Gross Profit	429.26	649.83	1,149.54	521.69	798.98	316.03
Depreciation	85.63	81.18	70.46	45.63	45.63	44.59
Profit Before Tax	343.63	568.65	1,079.08	476.06	753.35	271.44
Tax	100.20	61.52	175.31	129.89	158.14	64.14
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-21.17	54.86	32.00	-3.84	21.00	7.98
Reported Net Profit	264.60	452.27	871.77	350.01	574.21	199.32
Extraordinary Items	-8.41	1.42	766.41	-0.49	0.34	-0.01
Adjusted Net Profit	273.01	450.85	105.36	350.50	573.87	199.33
Adjustment below Net Profit	2.59	-1.59	-1.30	0.39	2.57	-1.84
P & L Balance brought forward	3,999.37	3,763.60	3,059.20	2,904.18	2,425.09	2,227.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	214.91	214.91	166.07	195.38	97.69	0.00
P & L Balance carried down	4,051.65	3,999.37	3,763.60	3,059.20	2,904.18	2,425.09
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	350.00	550.00	550.00	425.00	500.00	250.00
Dividend Per Share(Rs)	7.00	11.00	11.00	8.50	10.00	5.00
Earnings Per Share-Unit Curr	13.54	23.15	44.61	17.91	29.39	10.20
Earnings Per Share(Adj)-Unit Curr	13.54	23.15	44.61	17.91	29.39	10.20
Book Value-Unit Curr	288.35	285.68	273.61	237.56	229.63	205.11
Book Value(Adj)-Unit Curr	288.35	285.68	273.61	237.56	229.63	205.11

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss