Profit & Loss

Mishra Dhatu Nigam Ltd
Steel - Medium / Small
BSE Code:	541195	NSE Symbol:	MIDHANI	P/E :	73.42
ISIN Demat:	INE099Z01011	Div & Yield %:	0	EPS :	5.88
Book Value:	75.50	Market Cap (Rs. Cr.):	8,087.47	Face Value :	10

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	1,072.67	871.94	859.49	813.23	712.88	710.85
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1,072.67	871.94	859.49	813.23	712.88	710.85
Other Income	29.94	37.78	31.31	19.83	36.44	36.89
Stock Adjustments	74.97	228.32	154.10	-41.59	257.23	103.99
Total Income	1,177.58	1,138.04	1,044.90	791.47	1,006.55	851.73
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	0.00	0.00	344.90	170.07	376.61	292.76
Power & Fuel Cost	90.09	102.79	63.01	42.32	62.02	56.24
Employee Cost	131.38	123.98	121.30	120.06	121.03	106.59
Other Manufacturing Expenses	693.76	564.39	176.78	159.01	158.53	125.10
Selling & Administrative Expenses	29.01	39.97	32.32	28.18	45.47	39.17
Miscellaneous Expenses	8.36	10.46	11.89	6.05	7.40	10.42
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	952.61	841.59	750.21	525.69	771.07	630.29
Operating Profit	224.97	296.46	294.69	265.78	235.48	221.44
Interest	35.46	26.91	22.57	12.69	7.28	7.20
Gross Profit	189.51	269.55	272.12	253.09	228.20	214.24
Depreciation	58.55	53.00	33.00	27.00	26.11	23.19
Profit Before Tax	130.96	216.55	239.12	226.09	202.09	191.05
Tax	34.59	56.27	61.41	57.26	50.92	49.33
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.10	4.40	1.40	2.54	-8.57	11.16
Reported Net Profit	91.26	155.88	176.31	166.29	159.73	130.56
Extraordinary Items	0.00	0.00	0.00	0.01	0.08	0.09
Adjusted Net Profit	91.26	155.88	176.31	166.28	159.65	130.47
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-5.81	-14.56
P & L Balance brought forward	99.24	103.69	89.20	64.62	3.99	8.80
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	123.70	160.32	161.83	141.71	93.29	120.81
P & L Balance carried down	66.80	99.24	103.69	89.20	64.62	3.99
Dividend	26.42	31.47	29.23	22.48	18.73	31.47
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	14.10	33.50	31.00	27.80	25.60	21.90
Dividend Per Share(Rs)	1.41	3.35	3.10	2.78	2.56	2.19
Earnings Per Share-Unit Curr	4.87	8.32	9.41	8.88	8.53	6.97
Earnings Per Share(Adj)-Unit Curr	4.87	8.32	9.41	8.88	8.53	6.97
Book Value-Unit Curr	70.43	68.66	63.56	57.26	51.16	44.56
Book Value(Adj)-Unit Curr	70.43	68.66	63.56	57.26	51.16	44.56

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss