Profit & Loss

Metro Brands Ltd
Leather / Leather Products
BSE Code:	543426	NSE Symbol:	METROBRAND	P/E :	98.17
ISIN Demat:	INE317I01021	Div & Yield %:	1.57	EPS :	13
Book Value:	61.67	Market Cap (Rs. Cr.):	34,751.62	Face Value :	5

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	2,449.61	2,305.00	2,431.78	1,312.41	788.74	1,209.63
Excise Duty	0.00	0.00	360.63	0.00	0.00	0.00
Net Sales	2,449.61	2,305.00	2,071.15	1,312.41	788.74	1,209.63
Other Income	95.33	69.30	52.55	58.38	78.54	25.39
Stock Adjustments	-68.75	73.55	171.69	134.44	-35.54	-10.74
Total Income	2,476.19	2,447.85	2,295.39	1,505.23	831.74	1,224.28
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	962.10	1,031.80	1,033.53	684.01	316.27	518.00
Power & Fuel Cost	40.86	34.12	26.77	19.58	14.64	20.04
Employee Cost	233.39	216.89	175.75	116.04	97.17	113.14
Other Manufacturing Expenses	64.21	56.64	46.50	29.38	22.91	31.20
Selling & Administrative Expenses	305.62	307.04	272.14	177.96	109.40	160.47
Miscellaneous Expenses	26.22	29.40	21.40	16.58	14.84	15.58
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1,632.40	1,675.89	1,576.09	1,043.55	575.23	858.43
Operating Profit	843.79	771.96	719.30	461.68	256.52	365.86
Interest	90.37	78.50	62.72	50.31	44.17	38.85
Gross Profit	753.42	693.46	656.58	411.37	212.35	327.01
Depreciation	257.10	227.61	177.74	133.83	121.21	119.93
Profit Before Tax	496.32	465.85	478.84	277.54	91.14	207.08
Tax	144.28	79.05	135.95	75.80	23.59	53.64
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.45	-31.01	-11.10	-5.90	-4.97	1.57
Reported Net Profit	349.59	417.81	353.99	207.64	72.52	151.88
Extraordinary Items	11.42	-0.33	3.86	0.27	1.59	-1.86
Adjusted Net Profit	338.17	418.14	350.13	207.37	70.93	153.74
Adjustment below Net Profit	13.23	1.30	-1.20	0.80	0.73	-36.85
P & L Balance brought forward	1,376.09	1,072.51	808.02	670.19	646.72	531.69
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	537.55	115.53	88.30	70.60	49.79	0.00
P & L Balance carried down	1,201.36	1,376.09	1,072.51	808.02	670.19	646.72
Dividend	476.36	74.77	67.93	40.73	9.96	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	400.00	100.00	80.00	45.00	30.00	30.00
Dividend Per Share(Rs)	20.00	5.00	4.00	2.25	1.50	3.00
Earnings Per Share-Unit Curr	12.84	15.37	13.03	7.65	2.73	11.44
Earnings Per Share(Adj)-Unit Curr	12.84	15.37	13.03	7.65	2.73	11.44
Book Value-Unit Curr	61.68	67.48	55.70	45.59	30.30	58.75
Book Value(Adj)-Unit Curr	61.68	67.48	55.70	45.59	30.30	58.75

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss