Profit & Loss

L G Balakrishnan & Bros Ltd
Auto Ancillaries
BSE Code:	500250	NSE Symbol:	LGBBROSLTD	P/E :	18.3
ISIN Demat:	INE337A01034	Div & Yield %:	1.24	EPS :	88.05
Book Value:	614.01	Market Cap (Rs. Cr.):	5,139.62	Face Value :	10

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	2,390.74	2,231.04	2,085.65	2,007.98	1,531.47	1,444.27
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2,390.74	2,231.04	2,085.65	2,007.98	1,531.47	1,444.27
Other Income	77.56	55.92	46.21	32.48	20.59	28.91
Stock Adjustments	11.80	-14.19	-2.13	71.78	-6.81	-8.23
Total Income	2,480.10	2,272.77	2,129.73	2,112.24	1,545.25	1,464.95
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	1,042.23	995.16	956.72	973.39	684.09	639.52
Power & Fuel Cost	110.92	97.64	89.90	81.22	66.26	67.69
Employee Cost	385.46	331.70	295.23	277.14	227.29	238.73
Other Manufacturing Expenses	338.84	298.96	272.58	265.90	199.16	218.30
Selling & Administrative Expenses	97.96	89.24	83.09	95.24	83.02	83.12
Miscellaneous Expenses	20.36	16.92	16.16	8.32	2.48	1.83
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1,995.77	1,829.62	1,713.69	1,701.21	1,262.30	1,249.18
Operating Profit	484.34	443.16	416.04	411.02	282.95	215.77
Interest	8.87	7.88	7.02	8.63	9.98	15.04
Gross Profit	475.47	435.28	409.02	402.39	272.97	200.73
Depreciation	84.94	72.70	73.55	77.34	77.49	74.18
Profit Before Tax	390.53	362.58	335.47	325.05	195.48	126.55
Tax	96.29	95.67	86.85	90.49	49.51	31.47
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3.58	-2.60	0.92	-4.56	-2.23	-6.76
Reported Net Profit	290.66	269.50	247.70	239.11	148.21	101.83
Extraordinary Items	17.18	5.09	15.23	16.70	10.48	20.04
Adjusted Net Profit	273.48	264.41	232.47	222.41	137.73	81.79
Adjustment below Net Profit	-2.48	1.22	-1.05	1.19	2.91	0.00
P & L Balance brought forward	129.01	108.51	107.23	98.32	47.21	59.89
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	256.51	250.23	245.36	231.39	100.00	112.85
P & L Balance carried down	160.69	129.01	108.51	107.23	98.32	48.88
Dividend	0.00	0.00	0.00	0.00	0.00	18.92
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	180.00	160.00	150.00	100.00	50.00
Dividend Per Share(Rs)	20.00	18.00	16.00	15.00	10.00	5.00
Earnings Per Share-Unit Curr	91.14	85.85	78.90	76.17	47.21	32.44
Earnings Per Share(Adj)-Unit Curr	91.14	85.85	78.90	76.17	47.21	32.44
Book Value-Unit Curr	586.16	510.28	428.21	355.44	276.82	216.77
Book Value(Adj)-Unit Curr	586.16	510.28	428.21	355.44	276.82	216.77

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss