Profit & Loss

Shipping Corporation of India Ltd
Shipping
BSE Code:	523598	NSE Symbol:	SCI	P/E :	12.96
ISIN Demat:	INE109A01011	Div & Yield %:	2.91	EPS :	17.48
Book Value:	166.25	Market Cap (Rs. Cr.):	10,550.37	Face Value :	10

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Operating Income	5,046.04	5,793.95	4,988.03	3,703.25	4,425.44	3,872.85
Other Income	215.52	112.70	98.22	125.56	242.95	232.23
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	5,261.56	5,906.65	5,086.25	3,828.81	4,668.39	4,105.08
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	1,233.85	1,388.02	978.39	719.91	1,129.13	1,110.31
Operating Expenses	1,747.30	2,109.05	1,944.08	1,298.18	1,427.67	1,446.20
Employee Cost	498.79	474.23	481.57	471.23	473.55	445.17
Selling & Administrative Expenses	55.59	37.90	33.11	32.81	65.28	43.06
Miscellaneous Expenses	86.96	226.38	18.97	21.93	187.26	115.01
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3,622.49	4,235.58	3,456.12	2,544.06	3,282.89	3,159.75
Operating Profit	1,639.07	1,671.07	1,630.13	1,284.75	1,385.50	945.33
Interest	171.21	184.93	160.86	22.04	366.72	361.72
Gross Profit	1,467.86	1,486.14	1,469.27	1,262.71	1,018.78	583.61
Depreciation	889.38	753.16	635.25	627.94	671.27	658.46
Profit Before Tax	578.48	732.98	834.02	634.77	347.51	-74.85
Tax	-33.78	-67.28	43.86	36.18	61.38	59.56
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.11	0.14	0.05	-19.51	-16.22	-12.42
Reported Net Profit	612.15	800.12	790.11	618.10	302.35	-121.99
Extraordinary Items	46.18	4.27	4.12	0.03	82.27	43.05
Adjusted Net Profit	565.97	795.85	785.99	618.07	220.08	-165.04
Adjustment below Net Profit	0.53	9.72	-2,347.83	20.67	14.62	5.64
P & L Balance brought forward	44.25	-608.83	1,102.63	602.29	306.32	422.67
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	96.00	156.76	153.74	138.43	21.00	0.00
P & L Balance carried down	560.93	44.25	-608.83	1,102.63	602.29	306.32
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	5.00	4.40	3.30	2.50	7.50	0.00
Dividend Per Share(Rs)	0.50	0.44	0.33	0.25	0.75	0.00
Earnings Per Share-Unit Curr	13.14	17.18	16.96	13.27	6.49	-2.62
Earnings Per Share(Adj)-Unit Curr	13.14	17.18	13.16	10.29	5.03	-2.03
Book Value-Unit Curr	149.50	136.78	119.73	169.64	156.68	149.88
Book Value(Adj)-Unit Curr	149.50	136.78	92.88	131.61	121.55	116.27

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss