Profit & Loss

Devyani International Ltd
Hotels
BSE Code:	543330	NSE Symbol:	DEVYANI	P/E :	0
ISIN Demat:	INE872J01023	Div & Yield %:	0	EPS :	0
Book Value:	12.36	Market Cap (Rs. Cr.):	21,577.38	Face Value :	1

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Rooms, Restaurants, Banquets and Other Services	3,349.33	3,116.22	2,774.28	1,853.27	998.76	1,227.81
Other Income	49.88	37.46	34.16	24.82	110.46	23.47
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	3,399.21	3,153.68	2,808.44	1,878.09	1,109.22	1,251.28
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Food, Bevarages & Provisions Consumed	956.56	888.08	823.58	531.12	301.04	374.87
Operating Expenses	375.63	345.95	296.15	66.83	41.95	51.55
Employee Cost	454.95	421.98	321.29	222.76	135.64	186.19
Power & Fuel Cost	222.39	204.85	176.03	102.61	60.37	84.23
Selling & Administrative Expenses	690.61	626.73	545.05	523.24	246.45	314.81
Miscellaneous Expenses	23.78	144.11	20.25	27.09	69.85	79.89
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2,723.91	2,631.70	2,182.35	1,473.66	855.30	1,091.54
Operating Profit	675.30	521.99	626.09	404.43	253.93	159.74
Interest	222.35	173.22	136.23	106.85	127.77	120.23
Gross Profit	452.95	348.77	489.86	297.58	126.16	39.51
Depreciation	425.91	341.26	257.02	185.28	191.47	174.58
Profit Before Tax	27.04	7.51	232.84	112.30	-65.31	-135.07
Tax	20.15	29.95	20.45	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-16.83	-16.10	-47.79	-41.08	0.00	0.00
Reported Net Profit	23.72	-6.34	260.18	153.38	-65.31	-135.07
Extraordinary Items	-0.45	522.88	-0.26	-2.84	37.48	-5.83
Adjusted Net Profit	24.17	-529.22	260.44	156.22	-102.79	-129.24
Adjustment below Net Profit	0.00	0.00	-147.13	0.00	0.00	-118.90
P & L Balance brought forward	-372.52	-364.36	-477.35	-630.90	-564.40	-310.58
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-5.41	1.83	0.06	-0.17	1.19	-0.15
P & L Balance carried down	-343.40	-372.52	-364.36	-477.35	-630.90	-564.40
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.20	-0.05	2.16	1.27	-0.57	-12.72
Earnings Per Share(Adj)-Unit Curr	0.20	-0.05	2.16	1.27	-0.57	-12.72
Book Value-Unit Curr	9.15	9.02	8.99	7.41	2.59	1.48
Book Value(Adj)-Unit Curr	9.15	9.02	8.99	7.41	2.59	1.48

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss