Profit & Loss

Lloyds Metals & Energy Ltd
Mining / Minerals / Metals
BSE Code:	512455	NSE Symbol:	LLOYDSME	P/E :	34.69
ISIN Demat:	INE281B01032	Div & Yield %:	0.08	EPS :	33.66
Book Value:	169.56	Market Cap (Rs. Cr.):	63,567.53	Face Value :	1

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	6,721.40	6,524.65	3,392.32	697.50	253.41	371.74
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	6,721.40	6,524.65	3,392.32	697.50	253.41	371.74
Other Income	51.32	49.93	74.46	29.75	19.90	25.62
Stock Adjustments	-90.41	14.89	-35.78	60.40	14.45	9.77
Total Income	6,682.31	6,589.47	3,431.00	787.65	287.76	407.13
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	715.65	906.85	504.35	373.27	217.43	297.65
Power & Fuel Cost	11.50	10.61	5.48	3.64	2.25	2.46
Employee Cost	156.76	114.02	53.62	17.72	14.06	22.08
Other Manufacturing Expenses	3,419.46	3,363.95	1,824.59	126.51	10.17	16.86
Selling & Administrative Expenses	208.68	290.12	141.99	86.01	11.26	18.65
Miscellaneous Expenses	165.72	122.69	1,210.60	56.58	1.82	2.70
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4,677.77	4,808.24	3,740.63	663.73	256.99	360.39
Operating Profit	2,004.54	1,781.23	-309.63	123.92	30.77	46.75
Interest	27.08	5.64	65.04	18.14	16.82	16.10
Gross Profit	1,977.46	1,775.59	-374.67	105.78	13.95	30.65
Depreciation	80.47	48.88	23.01	17.98	13.83	17.55
Profit Before Tax	1,896.99	1,726.71	-397.68	87.80	0.12	13.10
Tax	456.72	259.78	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-10.68	223.78	-109.14	-9.50	0.00	-18.73
Reported Net Profit	1,450.95	1,243.15	-288.54	97.30	0.13	31.83
Extraordinary Items	1.05	-0.11	-1,190.82	-51.45	0.00	0.00
Adjusted Net Profit	1,449.90	1,243.26	902.28	148.75	0.13	31.83
Adjustment below Net Profit	0.00	0.00	58.05	0.00	0.00	0.00
P & L Balance brought forward	1,125.33	-117.82	134.47	37.17	37.04	5.22
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	52.28	0.00	21.80	0.00	0.00	0.00
P & L Balance carried down	2,524.00	1,125.33	-117.82	134.47	37.17	37.04
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	100.00	0.00	50.00	0.00	0.00
Dividend Per Share(Rs)	1.00	1.00	0.00	0.50	0.00	0.00
Earnings Per Share-Unit Curr	27.73	24.60	-5.72	2.63	0.01	1.40
Earnings Per Share(Adj)-Unit Curr	27.73	24.60	-5.72	2.63	0.01	1.40
Book Value-Unit Curr	104.17	55.63	30.29	12.52	6.52	6.36
Book Value(Adj)-Unit Curr	104.17	55.63	30.29	12.52	6.52	6.36

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss