Profit & Loss

KEC International Ltd
Transmisson Line Towers / Equipment
BSE Code:	532714	NSE Symbol:	KEC	P/E :	32.34
ISIN Demat:	INE389H01022	Div & Yield %:	1.49	EPS :	11.43
Book Value:	206.84	Market Cap (Rs. Cr.):	9,841.41	Face Value :	2

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	19,046.58	19,177.75	17,383.35	15,413.23	12,573.27	11,851.79
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	19,046.58	19,177.75	17,383.35	15,413.23	12,573.27	11,851.79
Other Income	177.64	107.76	62.05	36.71	19.00	28.02
Stock Adjustments	138.08	-211.88	42.30	-8.17	0.13	3.58
Total Income	19,362.30	19,073.63	17,487.70	15,441.77	12,592.40	11,883.39
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	8,906.21	8,837.29	7,424.04	6,189.27	5,248.64	4,845.99
Power & Fuel Cost	28.39	28.33	46.56	118.20	88.25	64.29
Employee Cost	1,133.54	1,158.53	1,106.50	996.91	849.83	767.37
Other Manufacturing Expenses	6,746.31	6,505.81	6,725.37	6,117.05	4,365.71	3,899.43
Selling & Administrative Expenses	738.09	745.82	848.58	812.07	640.82	702.79
Miscellaneous Expenses	401.24	495.36	300.32	292.07	304.38	252.01
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	17,953.78	17,771.14	16,451.37	14,525.57	11,497.63	10,531.88
Operating Profit	1,408.52	1,302.49	1,036.33	916.20	1,094.77	1,351.51
Interest	736.77	738.72	699.18	539.09	358.59	333.11
Gross Profit	671.75	563.77	337.15	377.11	736.18	1,018.40
Depreciation	140.33	145.81	145.57	126.96	123.32	121.78
Profit Before Tax	531.42	417.96	191.58	250.15	612.86	896.62
Tax	122.21	169.24	75.23	100.77	190.24	277.74
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-18.88	-75.16	-31.18	-30.87	-11.82	-27.21
Reported Net Profit	428.09	323.88	147.53	180.25	434.44	646.09
Extraordinary Items	137.38	6.57	0.74	-44.52	-97.72	4.98
Adjusted Net Profit	290.71	317.31	146.79	224.77	532.16	641.11
Adjustment below Net Profit	-5.41	1.26	1.14	0.02	-0.06	0.01
P & L Balance brought forward	3,755.87	3,533.57	3,462.02	3,385.53	3,053.93	2,407.79
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	146.42	102.84	77.12	102.83	102.83	0.00
P & L Balance carried down	4,032.13	3,755.87	3,533.57	3,462.97	3,385.48	3,053.89
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	275.00	275.00	200.00	150.00	200.00	200.00
Dividend Per Share(Rs)	5.50	5.50	4.00	3.00	4.00	4.00
Earnings Per Share-Unit Curr	16.08	12.17	5.74	7.01	16.90	25.13
Earnings Per Share(Adj)-Unit Curr	16.08	12.17	5.74	7.01	16.90	25.13
Book Value-Unit Curr	206.84	191.48	158.52	154.17	149.96	136.90
Book Value(Adj)-Unit Curr	206.84	191.48	158.52	154.17	149.96	136.90

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss