Profit & Loss

Gravita India Ltd
Mining / Minerals / Metals
BSE Code:	533282	NSE Symbol:	GRAVITA	P/E :	31.84
ISIN Demat:	INE024L01027	Div & Yield %:	0.49	EPS :	40.76
Book Value:	230.64	Market Cap (Rs. Cr.):	9,578.86	Face Value :	2

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	3,222.77	2,679.07	2,524.39	1,894.18	1,226.42	1,172.39
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3,222.77	2,679.07	2,524.39	1,894.18	1,226.42	1,172.39
Other Income	47.21	53.21	59.72	7.29	12.26	2.76
Stock Adjustments	14.90	18.01	43.53	10.06	78.80	-7.20
Total Income	3,284.88	2,750.29	2,627.64	1,911.53	1,317.48	1,167.95
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	2,799.52	2,332.34	2,290.58	1,672.89	1,156.63	1,011.76
Power & Fuel Cost	15.07	12.99	10.56	9.30	7.56	7.10
Employee Cost	114.01	87.06	94.44	69.91	46.81	43.75
Other Manufacturing Expenses	46.89	34.70	32.57	25.89	18.64	14.52
Selling & Administrative Expenses	26.87	18.39	20.23	13.57	5.76	8.36
Miscellaneous Expenses	11.69	11.35	17.90	32.17	7.40	19.06
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3,014.05	2,496.83	2,466.28	1,823.73	1,242.80	1,104.55
Operating Profit	270.83	253.46	161.36	87.80	74.68	63.40
Interest	22.72	31.88	34.42	30.12	25.72	26.61
Gross Profit	248.11	221.58	126.94	57.68	48.96	36.79
Depreciation	15.19	13.36	10.69	8.93	8.57	8.61
Profit Before Tax	232.92	208.22	116.25	48.75	40.39	28.18
Tax	39.88	32.95	23.80	9.68	7.31	6.10
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.09	-4.35	-8.70	-0.68	0.91	-0.35
Reported Net Profit	194.13	179.62	101.15	39.75	32.17	22.43
Extraordinary Items	4.70	-1.00	-0.50	-0.71	-2.09	-9.27
Adjusted Net Profit	189.43	180.62	101.65	40.46	34.26	31.70
Adjustment below Net Profit	-2.21	-0.98	-0.52	0.03	-0.03	-0.09
P & L Balance brought forward	395.83	247.22	146.59	127.52	102.98	87.77
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	35.90	30.03	0.00	20.71	7.60	7.13
P & L Balance carried down	551.85	395.83	247.22	146.59	127.52	102.99
Dividend	0.00	0.00	0.00	20.71	7.60	5.06
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	317.50	260.00	217.50	150.00	55.00	35.00
Dividend Per Share(Rs)	6.35	5.20	4.35	3.00	1.10	0.70
Earnings Per Share-Unit Curr	26.30	26.01	14.65	5.76	4.66	3.25
Earnings Per Share(Adj)-Unit Curr	26.30	26.01	14.65	5.76	4.66	3.25
Book Value-Unit Curr	216.14	66.11	44.68	30.11	27.37	23.78
Book Value(Adj)-Unit Curr	216.14	66.11	44.68	30.11	27.37	23.78

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss