Profit & Loss

Bhartiya International Ltd
Leather / Leather Products
BSE Code:	526666	NSE Symbol:	BIL	P/E :	41.3
ISIN Demat:	INE828A01016	Div & Yield %:	0	EPS :	15.91
Book Value:	308.57	Market Cap (Rs. Cr.):	853.27	Face Value :	10

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	660.95	664.43	530.85	396.77	573.29	609.30
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	660.95	664.43	530.85	396.77	573.29	609.30
Other Income	2.66	3.46	4.64	4.28	4.47	4.13
Stock Adjustments	27.35	-11.89	17.72	-3.76	8.51	14.15
Total Income	690.96	656.00	553.21	397.29	586.27	627.58
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	369.28	348.06	321.45	208.15	325.06	354.62
Power & Fuel Cost	0.00	0.00	2.04	1.50	1.83	1.80
Employee Cost	47.56	46.76	38.19	36.51	40.83	37.63
Other Manufacturing Expenses	134.26	132.57	103.51	89.22	121.69	124.83
Selling & Administrative Expenses	49.50	49.49	31.33	20.67	31.10	40.23
Miscellaneous Expenses	7.06	4.95	5.01	3.90	4.98	5.35
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	607.67	581.83	501.54	359.94	525.49	564.45
Operating Profit	83.29	74.19	51.68	37.35	60.78	63.11
Interest	48.93	42.54	26.44	26.61	27.05	31.27
Gross Profit	34.36	31.65	25.24	10.74	33.73	31.84
Depreciation	10.48	9.81	8.35	8.36	8.73	6.93
Profit Before Tax	23.88	21.84	16.89	2.38	25.00	24.91
Tax	5.84	5.95	3.28	0.00	7.92	5.42
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.46	-0.28	1.66	0.80	-4.43	3.24
Reported Net Profit	17.59	16.17	11.95	1.58	21.51	16.25
Extraordinary Items	0.01	0.02	-0.05	-0.04	0.01	0.30
Adjusted Net Profit	17.58	16.15	12.00	1.62	21.50	15.95
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	183.06	166.88	154.93	153.35	135.61	123.14
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	3.77	3.78
P & L Balance carried down	200.64	183.06	166.88	154.93	153.35	135.61
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	12.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	1.20
Earnings Per Share-Unit Curr	14.40	13.25	9.79	1.29	17.63	13.33
Earnings Per Share(Adj)-Unit Curr	14.40	13.25	9.79	1.29	17.63	13.33
Book Value-Unit Curr	276.10	261.67	248.70	238.81	237.31	220.69
Book Value(Adj)-Unit Curr	276.10	261.67	248.70	238.81	237.31	220.69

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss