Profit & Loss

Apollo Micro Systems Ltd
Electronics - Components
BSE Code:	540879	NSE Symbol:	APOLLO	P/E :	66.23
ISIN Demat:	INE713T01028	Div & Yield %:	0.04	EPS :	1.83
Book Value:	18.79	Market Cap (Rs. Cr.):	3,714.65	Face Value :	1

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	371.63	297.53	243.19	203.07	245.90	262.98
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	371.63	297.53	243.19	203.07	245.90	262.98
Other Income	2.63	1.28	0.76	0.64	1.60	3.23
Stock Adjustments	24.75	33.97	18.76	8.58	12.07	-3.58
Total Income	399.01	332.78	262.71	212.29	259.57	262.63
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	283.19	243.75	199.89	159.42	192.18	195.18
Power & Fuel Cost	0.65	0.54	0.43	0.39	0.37	0.43
Employee Cost	14.53	10.15	8.09	6.86	7.62	7.02
Other Manufacturing Expenses	1.08	0.95	1.05	0.74	0.83	0.59
Selling & Administrative Expenses	12.19	11.27	4.72	4.39	6.42	6.42
Miscellaneous Expenses	0.88	3.94	2.25	1.32	1.89	1.33
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	312.52	270.60	216.43	173.12	209.31	210.97
Operating Profit	86.49	62.18	46.28	39.17	50.26	51.65
Interest	30.30	22.37	17.05	16.02	15.10	12.76
Gross Profit	56.19	39.81	29.23	23.15	35.16	38.89
Depreciation	11.30	10.37	8.98	8.69	9.90	6.20
Profit Before Tax	44.89	29.44	20.25	14.46	25.26	32.69
Tax	6.17	3.63	2.09	1.22	7.49	6.30
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	7.06	6.74	3.55	2.99	3.76	-2.71
Reported Net Profit	31.67	19.07	14.62	10.26	14.01	29.12
Extraordinary Items	-0.12	-2.26	-0.05	0.00	0.00	0.68
Adjusted Net Profit	31.79	21.33	14.67	10.26	14.01	28.44
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-0.02	0.09
P & L Balance brought forward	151.42	132.87	118.77	109.56	95.79	69.09
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.58	0.52	0.52	1.04	0.00	2.50
P & L Balance carried down	182.51	151.42	132.87	118.77	109.78	95.79
Dividend	0.58	0.52	0.52	1.04	0.00	2.50
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	5.00	2.50	2.50	2.50	5.00	10.00
Dividend Per Share(Rs)	0.05	0.25	0.25	0.25	0.50	1.00
Earnings Per Share-Unit Curr	1.12	9.18	7.04	4.94	6.75	14.03
Earnings Per Share(Adj)-Unit Curr	1.12	0.92	0.70	0.49	0.68	1.40
Book Value-Unit Curr	18.00	162.71	153.78	146.99	142.55	135.81
Book Value(Adj)-Unit Curr	18.00	16.27	15.38	14.71	14.26	13.58

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss