Profit & Loss

Apollo Micro Systems Ltd
Electronics - Components
BSE Code:	540879	NSE Symbol:	APOLLO	P/E :	106.27
ISIN Demat:	INE713T01028	Div & Yield %:	0.06	EPS :	3.87
Book Value:	40.66	Market Cap (Rs. Cr.):	15,282.03	Face Value :	1

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	764.85	562.07	371.63	297.53	243.19	203.07
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	764.85	562.07	371.63	297.53	243.19	203.07
Other Income	17.34	4.05	2.63	1.28	0.76	0.64
Stock Adjustments	95.20	38.71	24.75	33.97	18.76	8.58
Total Income	877.39	604.83	399.01	332.78	262.71	212.29
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	592.47	435.67	283.19	243.75	199.89	159.42
Power & Fuel Cost	0.86	0.71	0.65	0.54	0.43	0.39
Employee Cost	24.55	19.49	14.53	10.15	8.09	6.86
Other Manufacturing Expenses	2.46	1.70	1.08	0.95	1.05	0.59
Selling & Administrative Expenses	18.00	11.81	12.19	9.01	4.72	4.54
Miscellaneous Expenses	7.83	2.17	0.88	6.20	2.25	1.32
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	646.18	471.55	312.52	270.60	216.43	173.12
Operating Profit	231.22	133.26	86.49	62.18	46.28	39.17
Interest	37.10	34.14	30.30	22.37	17.05	16.02
Gross Profit	194.12	99.12	56.19	39.81	29.23	23.15
Depreciation	19.49	15.32	11.30	10.37	8.98	8.69
Profit Before Tax	174.63	83.80	44.89	29.44	20.25	14.46
Tax	38.00	19.44	6.17	3.63	2.09	1.22
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	16.05	7.12	7.06	6.74	3.55	2.99
Reported Net Profit	120.58	57.24	31.67	19.07	14.62	10.25
Extraordinary Items	-3.01	-0.43	-0.12	-2.26	-0.05	0.00
Adjusted Net Profit	123.59	57.67	31.79	21.33	14.67	10.25
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.07
P & L Balance brought forward	238.22	182.51	151.42	132.87	118.77	109.78
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	8.34	1.53	0.58	0.52	0.52	1.04
P & L Balance carried down	350.46	238.22	182.51	151.42	132.87	119.07
Dividend	8.34	1.53	0.58	0.52	0.52	1.04
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	25.00	25.00	5.00	2.50	2.50	2.50
Dividend Per Share(Rs)	0.25	0.25	0.05	0.25	0.25	0.25
Earnings Per Share-Unit Curr	3.37	1.87	1.12	9.18	7.04	4.94
Earnings Per Share(Adj)-Unit Curr	3.37	1.87	1.12	0.92	0.70	0.49
Book Value-Unit Curr	35.87	19.86	18.00	162.71	153.78	146.99
Book Value(Adj)-Unit Curr	35.87	19.86	18.00	16.27	15.38	14.71

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss