| Gross Sales | 63.05 | 67.04 | 66.97 | 103.89 |
| Other Operating Income | 0.11 | 0.67 | 0.07 | 0.12 |
| Other Income | 95.30 | 122.22 | 80.63 | 58.86 |
| Total Income | 158.46 | 189.93 | 147.67 | 162.87 |
| Total Expenditure | 56.53 | 39.35 | 28.61 | 204.00 |
| PBIDT | 101.93 | 150.58 | 119.06 | -41.13 |
| Interest | 44.04 | 44.43 | 42.90 | 40.36 |
| PBDT | 57.89 | 106.15 | 76.16 | -81.49 |
| Depreciation | 13.36 | 13.17 | 13.09 | 13.36 |
| Tax | 2.03 | 6.73 | 7.49 | 17.80 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.55 | 6.94 | 7.87 | -31.41 |
| Reported Profit After Tax | 44.05 | 79.31 | 47.71 | -81.24 |
| Extra-ordinary Items | 12.68 | 55.28 | 20.22 | -147.30 |
| Adjusted Profit After Extra-ordinary item | 31.37 | 24.03 | 27.49 | 66.06 |
| | | | | |
| EPS (Unit Curr.) | 3.99 | 7.17 | 4.32 | -7.35 |
| EPS (Adj) (Unit Curr.) | 3.99 | 7.17 | 4.32 | -7.35 |
| Calculated EPS (Unit Curr.) | 3.94 | 7.10 | 4.27 | -7.27 |
| Calculated EPS (Adj) (Unit Curr.) | 3.94 | 7.10 | 4.27 | -7.27 |
| Calculated EPS (Ann.) (Unit Curr.) | 15.78 | 28.40 | 17.09 | -29.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.78 | 28.40 | 17.09 | -29.09 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 111.69 | 111.69 | 111.69 | 111.69 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 161.67 | 224.61 | 177.78 | -39.59 |
| PBDTM(%) | 91.82 | 158.34 | 113.72 | -78.44 |
| PATM(%) | 69.87 | 118.30 | 71.24 | -78.20 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 3.96 | 7.13 | 4.29 | -7.35 |