| Gross Sales  | 12.94 | 13.31 | 12.20 | 14.27 | 
| Other Operating Income  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Other Income   | 0.00 | 0.05 | 0.01 | 0.06 | 
| Total Income  | 12.94 | 13.36 | 12.20 | 14.34 | 
| Total Expenditure   | 11.71 | 11.24 | 11.45 | 12.55 | 
| PBIDT  | 1.23 | 2.12 | 0.76 | 1.79 | 
| Interest   | 0.32 | 2.19 | 0.50 | 0.53 | 
| PBDT  | 0.91 | -0.08 | 0.26 | 1.26 | 
| Depreciation  | 0.95 | 1.26 | 1.11 | 1.09 | 
| Tax  | 0.00 | 0.00 | 0.00 | 0.04 | 
| Fringe Benefit Tax  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax  | 0.00 | -0.15 | 0.00 | 0.00 | 
| Reported Profit After Tax  | -0.04 | -1.18 | -0.85 | 0.13 | 
| Extra-ordinary Items   | 0.00 | 0.00 | 0.00 | 0.00 | 
| Adjusted Profit After Extra-ordinary item  | -0.04 | -1.18 | -0.85 | 0.13 | 
|   |   |   |   |   | 
| EPS (Unit Curr.)  | -0.11 | -3.24 | -2.30 | 0.35 | 
| EPS (Adj) (Unit Curr.)  | -0.11 | -3.24 | -2.30 | 0.35 | 
| Calculated EPS (Unit Curr.)  | -0.11 | -3.24 | -2.32 | 0.35 | 
| Calculated EPS (Adj) (Unit Curr.)  | -0.11 | -3.24 | -2.32 | 0.35 | 
| Calculated EPS (Ann.) (Unit Curr.)  | -0.43 | -12.98 | -9.29 | 1.39 | 
| Calculated EPS (Adj) (Ann.) (Unit Curr.)  | -0.43 | -12.98 | -9.29 | 1.39 | 
| Book Value (Unit Curr.)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Dividend (%)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Equity  | 3.65 | 3.65 | 3.65 | 3.65 | 
| Reserve & Surplus  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Face Value  | 10.00 | 10.00 | 10.00 | 10.00 | 
|   |   |   |   |   | 
| Public Shareholding (No. Of Shares)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Public Shareholding (% in Equity)  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Pledged/Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Non Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| PBIDTM(%)  | 9.51 | 15.93 | 6.23 | 12.54 | 
| PBDTM(%)  | 7.03 | -0.60 | 2.13 | 8.83 | 
| PATM(%)  | -0.31 | -8.87 | -6.97 | 0.91 | 
| Dividend Per Share(Rs)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Diluted EPS  | -0.11 | -3.24 | -2.30 | 0.35 |