| Gross Sales | 12.58 | 14.86 | 13.46 | 12.94 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.07 | 0.05 | 0.05 | 0.00 |
| Total Income | 12.65 | 14.92 | 13.50 | 12.94 |
| Total Expenditure | 11.65 | 13.33 | 12.06 | 11.71 |
| PBIDT | 1.00 | 1.58 | 1.44 | 1.23 |
| Interest | 2.21 | 0.35 | 0.46 | 0.32 |
| PBDT | -1.21 | 1.23 | 0.98 | 0.91 |
| Depreciation | 1.02 | 1.04 | 0.99 | 0.95 |
| Tax | 0.19 | 0.05 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.31 | 0.15 | -0.01 | -0.04 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.31 | 0.15 | -0.01 | -0.04 |
| | | | | |
| EPS (Unit Curr.) | -6.34 | 0.40 | -0.03 | -0.11 |
| EPS (Adj) (Unit Curr.) | -6.34 | 0.40 | -0.03 | -0.11 |
| Calculated EPS (Unit Curr.) | -4.27 | 0.40 | -0.03 | -0.11 |
| Calculated EPS (Adj) (Unit Curr.) | -4.27 | 0.40 | -0.03 | -0.11 |
| Calculated EPS (Ann.) (Unit Curr.) | -17.06 | 1.61 | -0.13 | -0.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -17.06 | 1.61 | -0.13 | -0.43 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.42 | 3.65 | 3.65 | 3.65 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 7.95 | 10.63 | 10.70 | 9.51 |
| PBDTM(%) | -9.62 | 8.28 | 7.28 | 7.03 |
| PATM(%) | -18.36 | 1.01 | -0.07 | -0.31 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -6.34 | 0.40 | -0.03 | -0.11 |