| Gross Sales  | 8.77 | 8.43 | 7.45 | 8.26 | 
| Other Operating Income  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Other Income   | 0.07 | 0.01 | 1.81 | 0.06 | 
| Total Income  | 8.85 | 8.44 | 9.26 | 8.32 | 
| Total Expenditure   | 9.62 | 9.61 | 8.27 | 9.30 | 
| PBIDT  | -0.77 | -1.18 | 0.99 | -0.99 | 
| Interest   | 0.68 | 0.60 | 0.48 | 0.40 | 
| PBDT  | -1.46 | -1.77 | 0.51 | -1.38 | 
| Depreciation  | 0.67 | 0.66 | 0.67 | 0.66 | 
| Tax  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Fringe Benefit Tax  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax  | 0.02 | 0.04 | 0.01 | 0.01 | 
| Reported Profit After Tax  | -2.14 | -2.48 | -0.17 | -2.05 | 
| Extra-ordinary Items   | 0.00 | 0.00 | 0.00 | 0.00 | 
| Adjusted Profit After Extra-ordinary item  | -2.14 | -2.48 | -0.17 | -2.05 | 
|   |   |   |   |   | 
| EPS (Unit Curr.)  | -4.25 | -4.92 | -0.33 | -4.07 | 
| EPS (Adj) (Unit Curr.)  | -4.25 | -4.92 | -0.33 | -4.07 | 
| Calculated EPS (Unit Curr.)  | -4.25 | -4.92 | -0.33 | -4.07 | 
| Calculated EPS (Adj) (Unit Curr.)  | -4.25 | -4.92 | -0.33 | -4.07 | 
| Calculated EPS (Ann.) (Unit Curr.)  | -17.01 | -19.68 | -1.33 | -16.30 | 
| Calculated EPS (Adj) (Ann.) (Unit Curr.)  | -17.01 | -19.68 | -1.33 | -16.30 | 
| Book Value (Unit Curr.)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Dividend (%)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Equity  | 5.04 | 5.04 | 5.04 | 5.04 | 
| Reserve & Surplus  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Face Value  | 10.00 | 10.00 | 10.00 | 10.00 | 
|   |   |   |   |   | 
| Public Shareholding (No. Of Shares)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Public Shareholding (% in Equity)  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Pledged/Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Non Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| PBIDTM(%)  | -8.78 | -14.00 | 13.29 | -11.99 | 
| PBDTM(%)  | -16.65 | -21.00 | 6.85 | -16.71 | 
| PATM(%)  | -24.40 | -29.42 | -2.28 | -24.82 | 
| Dividend Per Share(Rs)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Diluted EPS  | -4.25 | -4.92 | -0.33 | -4.07 |