| Gross Sales | 733.12 | 845.53 | 769.86 | 753.60 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 18.88 | 171.76 | 27.40 | 204.58 |
| Total Income | 752.00 | 1,017.29 | 797.26 | 958.18 |
| Total Expenditure | 800.10 | 1,251.23 | 810.56 | 1,155.34 |
| PBIDT | -48.10 | -233.94 | -13.30 | -197.16 |
| Interest | 22.26 | 20.37 | 13.93 | 17.20 |
| PBDT | -70.36 | -254.31 | -27.23 | -214.36 |
| Depreciation | 39.51 | 45.01 | 46.11 | 45.39 |
| Tax | 0.00 | 67.71 | -3.72 | 3.59 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -20.58 | -26.64 | -15.27 | 22.28 |
| Reported Profit After Tax | -89.29 | -340.39 | -54.35 | -285.62 |
| Extra-ordinary Items | -18.68 | -409.82 | 0.00 | -326.36 |
| Adjusted Profit After Extra-ordinary item | -70.61 | 69.43 | -54.35 | 40.74 |
| | | | | |
| EPS (Unit Curr.) | -5.02 | -19.14 | -3.06 | -16.06 |
| EPS (Adj) (Unit Curr.) | -5.02 | -19.14 | -3.06 | -16.06 |
| Calculated EPS (Unit Curr.) | -5.02 | -19.13 | -3.06 | -16.06 |
| Calculated EPS (Adj) (Unit Curr.) | -5.02 | -19.13 | -3.06 | -16.06 |
| Calculated EPS (Ann.) (Unit Curr.) | -20.08 | -76.54 | -12.22 | -64.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -20.08 | -76.54 | -12.22 | -64.22 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 17.79 | 17.79 | 17.79 | 17.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -6.56 | -27.67 | -1.73 | -26.16 |
| PBDTM(%) | -9.60 | -30.08 | -3.54 | -28.44 |
| PATM(%) | -12.18 | -40.26 | -7.06 | -37.90 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -5.02 | -19.14 | -3.06 | -16.06 |