| Gross Sales | 3.28 | 4.00 | 5.43 | 14.66 |
| Other Operating Income | 0.23 | 0.04 | 0.03 | -0.07 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.52 | 4.04 | 5.46 | 14.59 |
| Total Expenditure | 3.36 | 3.75 | 5.01 | 13.57 |
| PBIDT | 0.16 | 0.29 | 0.45 | 1.02 |
| Interest | 0.10 | 0.13 | 0.18 | 0.18 |
| PBDT | 0.05 | 0.15 | 0.28 | 0.84 |
| Depreciation | 0.01 | -0.02 | 0.02 | 0.03 |
| Tax | 0.01 | 0.04 | 0.06 | 0.21 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.02 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.03 | 0.12 | 0.20 | 0.61 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.03 | 0.12 | 0.20 | 0.61 |
| | | | | |
| EPS (Unit Curr.) | 0.15 | 0.53 | 0.90 | 2.77 |
| EPS (Adj) (Unit Curr.) | 0.15 | 0.53 | 0.90 | 2.77 |
| Calculated EPS (Unit Curr.) | 0.15 | 0.53 | 0.90 | 2.77 |
| Calculated EPS (Adj) (Unit Curr.) | 0.15 | 0.53 | 0.90 | 2.77 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.59 | 2.12 | 3.61 | 11.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.59 | 2.12 | 3.61 | 11.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 2.19 | 2.19 | 2.19 | 2.19 |
| Reserve & Surplus | 5.19 | 4.34 | 4.34 | 4.34 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.88 | 7.25 | 8.29 | 6.96 |
| PBDTM(%) | 1.52 | 3.75 | 5.16 | 5.73 |
| PATM(%) | 0.91 | 3.00 | 3.68 | 4.16 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.15 | 0.53 | 0.90 | 2.77 |