| Gross Sales  | 39.43 | 46.67 | 45.47 | 57.22 | 
| Other Operating Income  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Other Income   | 1.08 | 0.82 | 0.58 | 0.23 | 
| Total Income  | 40.51 | 47.49 | 46.05 | 57.45 | 
| Total Expenditure   | 33.74 | 40.23 | 38.67 | 45.00 | 
| PBIDT  | 6.77 | 7.25 | 7.37 | 12.46 | 
| Interest   | 5.41 | 5.02 | 4.82 | 5.07 | 
| PBDT  | 1.37 | 2.23 | 2.56 | 7.39 | 
| Depreciation  | 0.89 | 1.08 | 0.55 | 0.67 | 
| Tax  | 0.07 | 0.35 | 1.27 | 1.03 | 
| Fringe Benefit Tax  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax  | 0.03 | -0.14 | -0.54 | 1.62 | 
| Reported Profit After Tax  | 0.38 | 0.94 | 1.28 | 4.07 | 
| Extra-ordinary Items   | 0.00 | 0.00 | 0.00 | 0.00 | 
| Adjusted Profit After Extra-ordinary item  | 0.38 | 0.94 | 1.28 | 4.07 | 
|   |   |   |   |   | 
| EPS (Unit Curr.)  | 0.05 | 0.13 | 0.18 | 0.56 | 
| EPS (Adj) (Unit Curr.)  | 0.05 | 0.13 | 0.18 | 0.56 | 
| Calculated EPS (Unit Curr.)  | 0.05 | 0.13 | 0.18 | 0.56 | 
| Calculated EPS (Adj) (Unit Curr.)  | 0.05 | 0.13 | 0.18 | 0.56 | 
| Calculated EPS (Ann.) (Unit Curr.)  | 0.21 | 0.52 | 0.70 | 2.23 | 
| Calculated EPS (Adj) (Ann.) (Unit Curr.)  | 0.21 | 0.52 | 0.70 | 2.23 | 
| Book Value (Unit Curr.)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Dividend (%)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Equity  | 14.60 | 14.60 | 14.60 | 14.60 | 
| Reserve & Surplus  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Face Value  | 2.00 | 2.00 | 2.00 | 2.00 | 
|   |   |   |   |   | 
| Public Shareholding (No. Of Shares)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Public Shareholding (% in Equity)  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Pledged/Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Non Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| PBIDTM(%)  | 17.17 | 15.53 | 16.21 | 21.78 | 
| PBDTM(%)  | 3.47 | 4.78 | 5.63 | 12.92 | 
| PATM(%)  | 0.96 | 2.01 | 2.82 | 7.11 | 
| Dividend Per Share(Rs)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Diluted EPS  | 0.05 | 0.13 | 0.17 | 0.55 |