| Gross Sales | 151.31 | 166.64 | 149.44 | 100.46 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.55 | 0.13 | 0.27 | 0.00 |
| Total Income | 151.86 | 166.76 | 149.71 | 100.46 |
| Total Expenditure | 159.39 | 162.22 | 146.20 | 97.91 |
| PBIDT | -7.53 | 4.55 | 3.52 | 2.55 |
| Interest | 0.02 | 0.01 | 0.01 | 0.00 |
| PBDT | -7.54 | 4.53 | 3.51 | 2.55 |
| Depreciation | -0.02 | 0.18 | 0.13 | 0.10 |
| Tax | -2.24 | 1.09 | 0.61 | 0.63 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.13 | 0.00 | 0.00 | 0.01 |
| Reported Profit After Tax | -5.15 | 3.26 | 2.78 | 1.82 |
| Extra-ordinary Items | 0.44 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.59 | 3.26 | 2.78 | 1.82 |
| | | | | |
| EPS (Unit Curr.) | -0.44 | 0.28 | 1.18 | 0.77 |
| EPS (Adj) (Unit Curr.) | -0.22 | 0.14 | 0.12 | 0.08 |
| Calculated EPS (Unit Curr.) | -0.44 | 0.28 | 1.18 | 0.77 |
| Calculated EPS (Adj) (Unit Curr.) | -0.22 | 0.14 | 0.12 | 0.08 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.75 | 1.11 | 4.72 | 3.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.88 | 0.56 | 0.47 | 0.31 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 23.57 | 23.57 | 23.57 | 23.57 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -4.98 | 2.73 | 2.36 | 2.54 |
| PBDTM(%) | -4.98 | 2.72 | 2.35 | 2.54 |
| PATM(%) | -3.40 | 1.96 | 1.86 | 1.81 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.44 | 0.28 | 1.18 | 0.77 |