| Gross Sales | 58.83 | 34.51 | 41.48 | 33.02 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 169.13 | 22.57 | 14.90 | 21.40 |
| Total Income | 227.96 | 57.08 | 56.38 | 54.42 |
| Total Expenditure | 76.92 | 22.33 | 33.24 | 15.46 |
| PBIDT | 151.04 | 34.75 | 23.14 | 38.96 |
| Interest | 62.04 | 38.85 | 38.73 | 37.77 |
| PBDT | 88.99 | -4.10 | -15.60 | 1.19 |
| Depreciation | 0.36 | 0.62 | 1.01 | 1.61 |
| Tax | -1.40 | 0.00 | -5.69 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 60.59 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 29.44 | -4.72 | -10.92 | -0.42 |
| Extra-ordinary Items | 113.87 | 11.31 | 4.97 | 0.69 |
| Adjusted Profit After Extra-ordinary item | -84.43 | -16.03 | -15.89 | -1.11 |
| | | | | |
| EPS (Unit Curr.) | 1.72 | -0.28 | -0.64 | -0.02 |
| EPS (Adj) (Unit Curr.) | 1.72 | -0.28 | -0.64 | -0.02 |
| Calculated EPS (Unit Curr.) | 1.72 | -0.28 | -0.64 | -0.02 |
| Calculated EPS (Adj) (Unit Curr.) | 1.72 | -0.28 | -0.64 | -0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | 6.86 | -1.10 | -2.55 | -0.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.86 | -1.10 | -2.55 | -0.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 17.16 | 17.16 | 17.16 | 17.16 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 256.74 | 100.70 | 55.79 | 117.99 |
| PBDTM(%) | 151.27 | -11.88 | -37.61 | 3.60 |
| PATM(%) | 50.04 | -13.68 | -26.33 | -1.27 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 1.72 | -0.28 | -0.64 | -0.02 |