| Gross Sales | 178.24 | 174.48 | 145.12 | 152.50 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 33.15 | 30.66 | 46.66 | 158.22 |
| Total Income | 211.39 | 205.14 | 191.78 | 310.72 |
| Total Expenditure | 221.83 | 283.45 | 236.12 | 274.26 |
| PBIDT | -10.44 | -78.31 | -44.34 | 36.46 |
| Interest | 748.65 | 741.88 | 754.33 | 715.74 |
| PBDT | -759.09 | -820.19 | -798.67 | -679.28 |
| Depreciation | 139.29 | 138.89 | 142.36 | 147.94 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -898.38 | -959.08 | -941.03 | -827.22 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -898.38 | -959.08 | -941.03 | -827.22 |
| | | | | |
| EPS (Unit Curr.) | -14.26 | -15.22 | -14.94 | -13.13 |
| EPS (Adj) (Unit Curr.) | -14.26 | -15.22 | -14.94 | -13.13 |
| Calculated EPS (Unit Curr.) | -14.26 | -15.22 | -14.94 | -13.13 |
| Calculated EPS (Adj) (Unit Curr.) | -14.26 | -15.22 | -14.94 | -13.13 |
| Calculated EPS (Ann.) (Unit Curr.) | -57.04 | -60.89 | -59.75 | -52.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -57.04 | -60.89 | -59.75 | -52.52 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 630.00 | 630.00 | 630.00 | 630.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -5.86 | -44.88 | -30.55 | 23.91 |
| PBDTM(%) | -425.88 | -470.08 | -550.35 | -445.43 |
| PATM(%) | -504.03 | -549.68 | -648.45 | -542.44 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -14.26 | -15.22 | -14.94 | -13.13 |