| Gross Sales  | 10,896.40 | 10,821.50 | 11,006.90 | 10,826.50 | 
| Other Operating Income  | 9.10 | 58.00 | 17.40 | 14.90 | 
| Other Income   | 224.90 | 217.40 | 382.30 | 303.90 | 
| Total Income  | 11,130.40 | 11,096.90 | 11,406.60 | 11,145.30 | 
| Total Expenditure   | 6,550.40 | 6,459.20 | 6,471.60 | 6,490.80 | 
| PBIDT  | 4,580.00 | 4,637.70 | 4,935.00 | 4,654.50 | 
| Interest   | 5,876.10 | 6,462.00 | 5,943.70 | 6,605.60 | 
| PBDT  | -1,296.10 | -1,824.30 | -1,008.70 | -1,951.10 | 
| Depreciation  | 5,336.80 | 5,444.40 | 5,483.90 | 5,258.40 | 
| Tax  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Fringe Benefit Tax  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Reported Profit After Tax  | -6,632.90 | -7,268.70 | -6,492.60 | -7,209.50 | 
| Extra-ordinary Items   | 76.20 | 0.00 | 142.10 | 0.00 | 
| Adjusted Profit After Extra-ordinary item  | -6,709.10 | -7,268.70 | -6,634.70 | -7,209.50 | 
|   |   |   |   |   | 
| EPS (Unit Curr.)  | -0.63 | -1.02 | -0.93 | -1.04 | 
| EPS (Adj) (Unit Curr.)  | -0.63 | -1.02 | -0.93 | -1.04 | 
| Calculated EPS (Unit Curr.)  | -0.61 | -1.02 | -0.93 | -1.03 | 
| Calculated EPS (Adj) (Unit Curr.)  | -0.61 | -1.02 | -0.93 | -1.03 | 
| Calculated EPS (Ann.) (Unit Curr.)  | -2.45 | -4.07 | -3.73 | -4.14 | 
| Calculated EPS (Adj) (Ann.) (Unit Curr.)  | -2.45 | -4.07 | -3.73 | -4.14 | 
| Book Value (Unit Curr.)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Dividend (%)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Equity  | 108,343.00 | 71,393.00 | 69,699.80 | 69,699.80 | 
| Reserve & Surplus  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Face Value  | 10.00 | 10.00 | 10.00 | 10.00 | 
|   |   |   |   |   | 
| Public Shareholding (No. Of Shares)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Public Shareholding (% in Equity)  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Pledged/Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Non Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| PBIDTM(%)  | 42.03 | 42.86 | 44.84 | 42.99 | 
| PBDTM(%)  | -11.89 | -16.86 | -9.16 | -18.02 | 
| PATM(%)  | -60.87 | -67.17 | -58.99 | -66.59 | 
| Dividend Per Share(Rs)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Diluted EPS  | -0.63 | -1.02 | -0.93 | -1.04 |