| Gross Sales | 478.23 | 276.08 | 211.79 | 242.24 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.89 | 1.49 | 1.34 | 1.06 |
| Total Income | 480.12 | 277.56 | 213.13 | 243.31 |
| Total Expenditure | 335.28 | 243.19 | 186.84 | 195.34 |
| PBIDT | 144.84 | 34.37 | 26.29 | 47.97 |
| Interest | 23.94 | 10.81 | 22.82 | 31.39 |
| PBDT | 120.90 | 23.57 | 3.47 | 16.58 |
| Depreciation | 33.46 | 48.15 | 36.53 | 39.77 |
| Tax | 0.54 | 0.04 | 1.11 | 0.14 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 86.91 | -24.63 | -34.18 | -23.33 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 86.91 | -24.63 | -34.18 | -23.33 |
| | | | | |
| EPS (Unit Curr.) | 34.62 | -8.80 | -12.21 | -8.33 |
| EPS (Adj) (Unit Curr.) | 34.62 | -8.80 | -12.21 | -8.33 |
| Calculated EPS (Unit Curr.) | 31.04 | -8.80 | -12.21 | -8.33 |
| Calculated EPS (Adj) (Unit Curr.) | 31.04 | -8.80 | -12.21 | -8.33 |
| Calculated EPS (Ann.) (Unit Curr.) | 124.15 | -35.18 | -48.82 | -33.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 124.15 | -35.18 | -48.82 | -33.33 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 28.00 | 28.00 | 28.00 | 28.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 30.29 | 12.45 | 12.41 | 19.80 |
| PBDTM(%) | 25.28 | 8.54 | 1.64 | 6.84 |
| PATM(%) | 18.17 | -8.92 | -16.14 | -9.63 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 34.62 | -8.80 | -12.21 | -8.33 |