| Gross Sales | 25.37 | 35.33 | 37.75 | 32.31 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.08 | 1.27 | 0.40 | 1.45 |
| Total Income | 26.45 | 36.61 | 38.16 | 33.76 |
| Total Expenditure | 21.63 | 25.77 | 26.40 | 24.38 |
| PBIDT | 4.82 | 10.84 | 11.76 | 9.38 |
| Interest | 1.01 | 0.65 | 1.61 | 1.28 |
| PBDT | 3.82 | 10.19 | 10.15 | 8.10 |
| Depreciation | 3.44 | 3.11 | 3.16 | 2.94 |
| Tax | 0.00 | 0.05 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.40 | -0.72 | -0.30 | -54.50 |
| Reported Profit After Tax | -3.02 | 7.74 | 7.29 | 59.66 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.02 | 7.74 | 7.29 | 59.66 |
| | | | | |
| EPS (Unit Curr.) | -0.45 | 1.28 | 1.15 | 9.45 |
| EPS (Adj) (Unit Curr.) | -0.45 | 1.28 | 1.15 | 8.64 |
| Calculated EPS (Unit Curr.) | -0.45 | 1.15 | 1.08 | 9.45 |
| Calculated EPS (Adj) (Unit Curr.) | -0.45 | 1.15 | 1.08 | 8.64 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.79 | 4.58 | 4.31 | 37.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.79 | 4.58 | 4.31 | 34.53 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 67.58 | 67.58 | 67.58 | 63.16 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 19.00 | 30.68 | 31.15 | 29.03 |
| PBDTM(%) | 15.06 | 28.84 | 26.89 | 25.07 |
| PATM(%) | -11.90 | 21.91 | 19.31 | 184.65 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.45 | 1.28 | 1.15 | 9.45 |