| Gross Sales | 25.09 | 17.69 | 14.20 | 31.66 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.10 | 0.01 | 0.01 | 2.28 |
| Total Income | 25.19 | 17.70 | 14.22 | 33.94 |
| Total Expenditure | 24.71 | 16.75 | 15.02 | 26.16 |
| PBIDT | 0.48 | 0.94 | -0.80 | 7.78 |
| Interest | 0.19 | 0.21 | 0.17 | 0.18 |
| PBDT | 0.29 | 0.73 | -0.98 | 7.60 |
| Depreciation | 0.25 | 0.25 | 0.17 | 0.17 |
| Tax | 1.16 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.11 | 0.04 | -0.07 | 0.60 |
| Reported Profit After Tax | -1.23 | 0.44 | -1.08 | 6.83 |
| Extra-ordinary Items | 0.95 | -0.09 | -0.35 | 1.74 |
| Adjusted Profit After Extra-ordinary item | -2.18 | 0.53 | -0.73 | 5.09 |
| | | | | |
| EPS (Unit Curr.) | -0.40 | 0.14 | -0.36 | 2.25 |
| EPS (Adj) (Unit Curr.) | -0.40 | 0.14 | -0.36 | 2.25 |
| Calculated EPS (Unit Curr.) | -0.41 | 0.14 | -0.35 | 2.25 |
| Calculated EPS (Adj) (Unit Curr.) | -0.41 | 0.14 | -0.35 | 2.25 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.62 | 0.57 | -1.42 | 8.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.62 | 0.57 | -1.42 | 8.98 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 6.08 | 6.08 | 6.08 | 6.08 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.91 | 5.31 | -5.63 | 24.57 |
| PBDTM(%) | 1.16 | 4.13 | -6.90 | 24.01 |
| PATM(%) | -4.90 | 2.49 | -7.61 | 21.57 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.40 | 0.14 | -0.36 | 2.25 |