| Gross Sales | 24.57 | 58.23 | 50.59 | 22.46 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.46 | 0.55 | 1.48 | 6.92 |
| Total Income | 26.03 | 58.78 | 52.08 | 29.38 |
| Total Expenditure | 25.75 | 57.01 | 48.28 | 19.89 |
| PBIDT | 0.28 | 1.77 | 3.80 | 9.49 |
| Interest | 0.97 | 0.94 | 1.01 | 1.14 |
| PBDT | -0.69 | 0.83 | 2.79 | 8.35 |
| Depreciation | 0.58 | 0.41 | 0.64 | 0.83 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.20 | 0.00 | 0.85 | 0.07 |
| Reported Profit After Tax | -1.47 | 0.42 | 1.30 | 7.45 |
| Extra-ordinary Items | 0.17 | 0.00 | 0.60 | 5.22 |
| Adjusted Profit After Extra-ordinary item | -1.64 | 0.42 | 0.70 | 2.23 |
| | | | | |
| EPS (Unit Curr.) | -0.86 | 0.24 | 0.76 | 4.35 |
| EPS (Adj) (Unit Curr.) | -0.86 | 0.24 | 0.76 | 4.35 |
| Calculated EPS (Unit Curr.) | -0.86 | 0.24 | 0.76 | 4.35 |
| Calculated EPS (Adj) (Unit Curr.) | -0.86 | 0.24 | 0.76 | 4.35 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.43 | 0.97 | 3.04 | 17.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.43 | 0.97 | 3.04 | 17.39 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 17.15 | 17.15 | 17.15 | 17.15 |
| Reserve & Surplus | 33.45 | 35.15 | 35.15 | 34.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.14 | 3.04 | 7.51 | 42.25 |
| PBDTM(%) | -2.81 | 1.43 | 5.51 | 37.18 |
| PATM(%) | -5.98 | 0.72 | 2.57 | 33.17 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.86 | 0.24 | 0.76 | 4.35 |