| Gross Sales | 67.49 | 135.83 | 109.82 | 108.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.26 | 3.71 | 0.44 | 9.21 |
| Total Income | 70.75 | 139.54 | 110.26 | 117.24 |
| Total Expenditure | 69.42 | 129.92 | 111.06 | 109.18 |
| PBIDT | 1.33 | 9.62 | -0.81 | 8.07 |
| Interest | 0.18 | 2.57 | 4.72 | 3.48 |
| PBDT | 1.15 | 7.05 | -5.53 | 4.59 |
| Depreciation | 0.29 | 6.35 | 6.24 | 5.64 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 6.05 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.86 | -5.35 | -11.77 | -1.06 |
| Extra-ordinary Items | 3.11 | -2.67 | 0.00 | 8.85 |
| Adjusted Profit After Extra-ordinary item | -2.25 | -2.68 | -11.77 | -9.91 |
| | | | | |
| EPS (Unit Curr.) | 0.24 | -1.48 | -3.26 | -2.74 |
| EPS (Adj) (Unit Curr.) | 0.24 | -1.48 | -3.26 | -2.74 |
| Calculated EPS (Unit Curr.) | 0.24 | -1.48 | -3.26 | -0.29 |
| Calculated EPS (Adj) (Unit Curr.) | 0.24 | -1.48 | -3.26 | -0.29 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.95 | -5.92 | -13.03 | -1.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.95 | -5.92 | -13.03 | -1.17 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 36.14 | 36.14 | 36.14 | 36.14 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.97 | 7.08 | -0.74 | 7.47 |
| PBDTM(%) | 1.70 | 5.19 | -5.04 | 4.25 |
| PATM(%) | 1.27 | -3.94 | -10.72 | -0.98 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.24 | -1.48 | -3.26 | -2.74 |