| Gross Sales | 275.00 | 284.93 | 245.38 | 335.25 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 8.61 | 4.37 | 42.35 | 10.74 |
| Total Income | 283.61 | 289.30 | 287.73 | 345.99 |
| Total Expenditure | 252.16 | 260.06 | 219.95 | 298.84 |
| PBIDT | 31.45 | 29.24 | 67.78 | 47.15 |
| Interest | 51.58 | 52.90 | 53.55 | 66.48 |
| PBDT | -20.13 | -23.66 | 14.23 | -19.33 |
| Depreciation | 95.26 | 92.89 | 89.63 | 97.58 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -115.39 | -116.55 | -75.40 | -116.91 |
| Extra-ordinary Items | 0.00 | 0.00 | 40.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -115.39 | -116.55 | -115.40 | -116.91 |
| | | | | |
| EPS (Unit Curr.) | -4.47 | -4.51 | -2.92 | -4.53 |
| EPS (Adj) (Unit Curr.) | -4.47 | -4.51 | -2.92 | -4.53 |
| Calculated EPS (Unit Curr.) | -4.47 | -4.51 | -2.92 | -4.53 |
| Calculated EPS (Adj) (Unit Curr.) | -4.47 | -4.51 | -2.92 | -4.53 |
| Calculated EPS (Ann.) (Unit Curr.) | -17.87 | -18.05 | -11.67 | -18.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -17.87 | -18.05 | -11.67 | -18.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 258.33 | 258.33 | 258.33 | 258.33 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 11.44 | 10.26 | 27.62 | 14.06 |
| PBDTM(%) | -7.32 | -8.30 | 5.80 | -5.77 |
| PATM(%) | -41.96 | -40.90 | -30.73 | -34.87 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -4.47 | -4.51 | -2.92 | -4.53 |