| Gross Sales | 785.71 | 903.48 | 862.13 | 805.27 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.34 | 0.96 | 0.60 | 0.73 |
| Total Income | 789.05 | 904.44 | 862.73 | 806.00 |
| Total Expenditure | 1,375.23 | 789.19 | 784.71 | 723.19 |
| PBIDT | -586.18 | 115.25 | 78.02 | 82.81 |
| Interest | 1.49 | 1.82 | 1.57 | 1.42 |
| PBDT | -587.67 | 113.43 | 76.45 | 81.38 |
| Depreciation | 22.83 | 21.22 | 20.85 | 19.05 |
| Tax | 15.41 | 20.60 | 11.56 | 13.43 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.49 | 2.71 | 2.75 | 2.36 |
| Reported Profit After Tax | -624.42 | 68.90 | 41.29 | 46.54 |
| Extra-ordinary Items | -645.51 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 21.09 | 68.90 | 41.29 | 46.54 |
| | | | | |
| EPS (Unit Curr.) | -30.24 | 3.34 | 2.00 | 2.25 |
| EPS (Adj) (Unit Curr.) | -30.24 | 3.34 | 2.00 | 2.25 |
| Calculated EPS (Unit Curr.) | -30.24 | 3.34 | 2.00 | 2.25 |
| Calculated EPS (Adj) (Unit Curr.) | -30.24 | 3.34 | 2.00 | 2.25 |
| Calculated EPS (Ann.) (Unit Curr.) | -120.95 | 13.35 | 8.00 | 9.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -120.95 | 13.35 | 8.00 | 9.02 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.65 | 20.65 | 20.65 | 20.65 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -74.61 | 12.76 | 9.05 | 10.28 |
| PBDTM(%) | -74.79 | 12.55 | 8.87 | 10.11 |
| PATM(%) | -79.47 | 7.63 | 4.79 | 5.78 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -30.24 | 3.34 | 2.00 | 2.25 |