| Gross Sales | 266.52 | 448.31 | 333.82 | 454.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.91 | 1.78 | 3.87 | 4.15 |
| Total Income | 268.43 | 450.09 | 337.69 | 458.45 |
| Total Expenditure | 288.94 | 412.48 | 342.38 | 447.00 |
| PBIDT | -20.51 | 37.61 | -4.69 | 11.45 |
| Interest | 11.72 | 13.49 | 14.85 | 14.21 |
| PBDT | -32.23 | 24.12 | -19.54 | -2.76 |
| Depreciation | 4.67 | 4.47 | 4.74 | 4.72 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.76 | 5.21 | -6.01 | -1.77 |
| Reported Profit After Tax | -28.14 | 14.44 | -18.27 | -5.71 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -28.14 | 14.44 | -18.27 | -5.71 |
| | | | | |
| EPS (Unit Curr.) | -1.41 | 0.72 | -0.92 | -0.29 |
| EPS (Adj) (Unit Curr.) | -1.41 | 0.72 | -0.92 | -0.29 |
| Calculated EPS (Unit Curr.) | -1.41 | 0.72 | -0.92 | -0.29 |
| Calculated EPS (Adj) (Unit Curr.) | -1.41 | 0.72 | -0.92 | -0.29 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.64 | 2.90 | -3.66 | -1.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.64 | 2.90 | -3.66 | -1.15 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 19.94 | 19.94 | 19.94 | 19.92 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -7.70 | 8.39 | -1.40 | 2.52 |
| PBDTM(%) | -12.09 | 5.38 | -5.85 | -0.61 |
| PATM(%) | -10.56 | 3.22 | -5.47 | -1.26 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -1.41 | 0.72 | -0.92 | -0.29 |