| Gross Sales | 63.77 | 61.10 | 56.25 | 86.19 |
| Other Operating Income | 0.22 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.58 | 2.04 | 0.75 | 1.23 |
| Total Income | 66.57 | 63.14 | 57.00 | 52.17 |
| Total Expenditure | 57.23 | 57.05 | 49.03 | 40.19 |
| PBIDT | 9.34 | 6.09 | 7.97 | 11.98 |
| Interest | 3.83 | 3.96 | 3.92 | 3.54 |
| PBDT | 5.51 | 2.13 | 4.05 | 8.44 |
| Depreciation | 0.78 | 0.80 | 0.76 | 0.77 |
| Tax | 1.17 | 0.04 | 1.49 | 2.72 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 3.56 | 1.29 | 1.80 | 4.95 |
| Extra-ordinary Items | 1.26 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.30 | 1.29 | 1.80 | 4.95 |
| | | | | |
| EPS (Unit Curr.) | 0.74 | 0.27 | 0.37 | 1.03 |
| EPS (Adj) (Unit Curr.) | 0.74 | 0.27 | 0.37 | 1.03 |
| Calculated EPS (Unit Curr.) | 0.74 | 0.27 | 0.37 | 1.03 |
| Calculated EPS (Adj) (Unit Curr.) | 0.74 | 0.27 | 0.37 | 1.03 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.97 | 1.07 | 1.50 | 4.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.97 | 1.07 | 1.50 | 4.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 48.01 | 48.01 | 48.01 | 48.01 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 12,001,520.00 | 12,001,520.00 | 12,001,520.00 | 12,001,520.00 |
| Public Shareholding (% in Equity) | 25.00 | 25.00 | 25.00 | 25.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 30,004,556.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 83.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 63.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 6,000,000.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 17.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 12.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 14.65 | 9.97 | 14.17 | 23.52 |
| PBDTM(%) | 8.64 | 3.49 | 7.20 | 16.57 |
| PATM(%) | 5.58 | 2.11 | 3.20 | 9.72 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 |