| Gross Sales | 39.67 | 65.59 | 62.07 | 71.71 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.56 | 0.87 | 0.29 | 0.15 |
| Total Income | 40.23 | 66.46 | 62.37 | 71.85 |
| Total Expenditure | 39.47 | 67.84 | 55.76 | 61.87 |
| PBIDT | 0.76 | -1.38 | 6.61 | 9.98 |
| Interest | 2.00 | 1.94 | 1.53 | 1.36 |
| PBDT | -1.24 | -3.32 | 5.08 | 8.63 |
| Depreciation | 0.54 | 0.56 | 0.55 | 0.36 |
| Tax | 0.47 | 16.90 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.96 | 2.97 | 0.77 | 2.25 |
| Reported Profit After Tax | -1.29 | -23.75 | 3.76 | 6.01 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.29 | -23.75 | 3.76 | 6.01 |
| | | | | |
| EPS (Unit Curr.) | -0.23 | -4.11 | 0.53 | 1.11 |
| EPS (Adj) (Unit Curr.) | -0.23 | -4.11 | 0.53 | 1.11 |
| Calculated EPS (Unit Curr.) | -0.20 | -3.75 | 0.59 | 1.20 |
| Calculated EPS (Adj) (Unit Curr.) | -0.20 | -3.75 | 0.59 | 1.20 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.81 | -14.99 | 2.37 | 4.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.81 | -14.99 | 2.37 | 4.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 63.38 | 63.38 | 63.38 | 50.33 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.92 | -2.10 | 10.65 | 13.92 |
| PBDTM(%) | -3.13 | -5.06 | 8.18 | 12.03 |
| PATM(%) | -3.25 | -36.21 | 6.06 | 8.38 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.23 | -4.08 | 0.55 | 1.06 |