| Gross Sales | 2,194.00 | 2,153.00 | 3,000.00 | 2,693.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 301.00 | 108.00 | 109.00 | 131.00 |
| Total Income | 2,495.00 | 2,261.00 | 3,109.00 | 2,824.00 |
| Total Expenditure | 3,068.00 | 3,127.00 | 3,963.00 | 3,787.00 |
| PBIDT | -573.00 | -866.00 | -854.00 | -963.00 |
| Interest | 6.00 | 7.00 | 4.00 | 4.00 |
| PBDT | -579.00 | -873.00 | -858.00 | -967.00 |
| Depreciation | 73.00 | 22.00 | 23.00 | 24.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -652.00 | -895.00 | -881.00 | -991.00 |
| Extra-ordinary Items | -931.00 | -1,007.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 279.00 | 112.00 | -881.00 | -991.00 |
| | | | | |
| EPS (Unit Curr.) | -2.45 | -3.66 | -3.70 | -4.18 |
| EPS (Adj) (Unit Curr.) | -2.45 | -3.66 | -3.70 | -4.18 |
| Calculated EPS (Unit Curr.) | -2.50 | -3.44 | -3.80 | -4.31 |
| Calculated EPS (Adj) (Unit Curr.) | -2.50 | -3.44 | -3.80 | -4.31 |
| Calculated EPS (Ann.) (Unit Curr.) | -9.99 | -13.77 | -15.19 | -17.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -9.99 | -13.77 | -15.19 | -17.23 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 261.00 | 260.00 | 232.00 | 230.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -26.12 | -40.22 | -28.47 | -35.76 |
| PBDTM(%) | -26.39 | -40.55 | -28.60 | -35.91 |
| PATM(%) | -29.72 | -41.57 | -29.37 | -36.80 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -2.44 | -3.64 | -3.70 | -4.18 |