| Gross Sales | 80.22 | 81.45 | 84.13 | 71.22 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 5.07 | 8.89 | 7.01 | 10.91 |
| Total Income | 85.29 | 90.34 | 91.14 | 82.13 |
| Total Expenditure | 126.37 | 85.84 | 83.73 | 121.57 |
| PBIDT | -41.08 | 4.50 | 7.41 | -39.44 |
| Interest | 1.35 | 1.33 | 1.58 | 1.63 |
| PBDT | -42.43 | 3.17 | 5.83 | -41.07 |
| Depreciation | 2.83 | 1.98 | 1.84 | 3.91 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.89 | 0.48 | 3.21 | -16.28 |
| Reported Profit After Tax | -43.37 | 0.71 | 0.78 | -28.70 |
| Extra-ordinary Items | -39.22 | 3.44 | 0.14 | -49.35 |
| Adjusted Profit After Extra-ordinary item | -4.15 | -2.73 | 0.64 | 20.65 |
| | | | | |
| EPS (Unit Curr.) | -5.19 | 0.09 | 0.09 | -3.43 |
| EPS (Adj) (Unit Curr.) | -5.19 | 0.09 | 0.09 | -3.43 |
| Calculated EPS (Unit Curr.) | -5.18 | 0.08 | 0.09 | -3.43 |
| Calculated EPS (Adj) (Unit Curr.) | -5.18 | 0.08 | 0.09 | -3.43 |
| Calculated EPS (Ann.) (Unit Curr.) | -20.74 | 0.34 | 0.37 | -13.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -20.74 | 0.34 | 0.37 | -13.72 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.73 | 16.73 | 16.73 | 16.73 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -51.21 | 5.52 | 8.81 | -55.38 |
| PBDTM(%) | -52.89 | 3.89 | 6.93 | -57.67 |
| PATM(%) | -54.06 | 0.87 | 0.93 | -40.30 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -5.19 | 0.09 | 0.09 | -3.43 |