| Gross Sales | 1,464.24 | 1,216.92 | 1,174.66 | 953.64 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 62.67 | 42.73 | 39.11 | 42.09 |
| Total Income | 1,526.91 | 1,259.65 | 1,213.77 | 995.73 |
| Total Expenditure | 1,452.60 | 1,250.01 | 1,244.24 | 1,030.61 |
| PBIDT | 74.31 | 9.64 | -30.47 | -34.88 |
| Interest | 26.01 | 21.57 | 17.96 | 19.33 |
| PBDT | 48.30 | -11.93 | -48.43 | -54.21 |
| Depreciation | 46.80 | 38.94 | 51.80 | 30.43 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.50 | -50.87 | -100.23 | -84.64 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -5.04 |
| Adjusted Profit After Extra-ordinary item | 1.50 | -50.87 | -100.23 | -79.60 |
| | | | | |
| EPS (Unit Curr.) | 0.04 | -1.33 | -2.62 | -2.22 |
| EPS (Adj) (Unit Curr.) | 0.04 | -1.33 | -2.62 | -2.22 |
| Calculated EPS (Unit Curr.) | 0.04 | -1.33 | -2.62 | -2.22 |
| Calculated EPS (Adj) (Unit Curr.) | 0.04 | -1.33 | -2.62 | -2.22 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.15 | -5.31 | -10.48 | -8.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.15 | -5.31 | -10.48 | -8.87 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 39.66 | 38.31 | 38.27 | 38.18 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 5.07 | 0.79 | -2.59 | -3.66 |
| PBDTM(%) | 3.30 | -0.98 | -4.12 | -5.68 |
| PATM(%) | 0.10 | -4.18 | -8.53 | -8.88 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.04 | -1.33 | -2.62 | -2.22 |