| Gross Sales | 21.08 | 20.49 | 21.04 | 21.25 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.52 | 1.67 | 1.57 | 1.24 |
| Total Income | 22.60 | 22.15 | 22.61 | 22.49 |
| Total Expenditure | 25.31 | 24.92 | 23.68 | 21.82 |
| PBIDT | -2.71 | -2.76 | -1.07 | 0.67 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -2.71 | -2.76 | -1.07 | 0.67 |
| Depreciation | 0.06 | 0.07 | 0.05 | 0.04 |
| Tax | 0.00 | -0.60 | 0.06 | 0.42 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.24 | 0.39 | -0.36 | 5.77 |
| Reported Profit After Tax | -3.01 | -2.63 | -0.81 | -5.56 |
| Extra-ordinary Items | 0.00 | -0.31 | -0.89 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.01 | -2.32 | 0.08 | -5.56 |
| | | | | |
| EPS (Unit Curr.) | -0.28 | -0.24 | -0.08 | -0.52 |
| EPS (Adj) (Unit Curr.) | -0.28 | -0.24 | -0.08 | -0.52 |
| Calculated EPS (Unit Curr.) | -0.28 | -0.25 | -0.08 | -0.52 |
| Calculated EPS (Adj) (Unit Curr.) | -0.28 | -0.25 | -0.08 | -0.52 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.13 | -0.99 | -0.31 | -2.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.13 | -0.99 | -0.31 | -2.09 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.69 | 10.67 | 10.66 | 10.64 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -12.86 | -13.47 | -5.09 | 3.15 |
| PBDTM(%) | -12.86 | -13.47 | -5.09 | 3.15 |
| PATM(%) | -14.28 | -12.84 | -3.85 | -26.16 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.28 | -0.20 | -0.08 | -0.52 |