Profit & Loss

Thermax Ltd
Electric Equipment
BSE Code:	500411	NSE Symbol:	THERMAX	P/E :	81.75
ISIN Demat:	INE152A01029	Div & Yield %:	0.06	EPS :	43.43
Book Value:	371.54	Market Cap (Rs. Cr.):	42,305.85	Face Value :	2

	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	6,518.26	6,244.53	5,821.93	5,141.16	4,015.39	3,131.48
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	6,518.26	6,244.53	5,821.93	5,141.16	4,015.39	3,131.48
Other Income	416.87	296.26	319.61	146.54	124.56	140.40
Stock Adjustments	65.07	-16.27	-10.69	12.29	46.81	-8.18
Total Income	7,000.20	6,524.52	6,130.85	5,299.99	4,186.76	3,263.70
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	3,622.06	3,480.53	3,277.15	2,991.30	2,451.13	1,712.27
Power & Fuel Cost	52.65	48.23	43.77	46.24	39.03	27.03
Employee Cost	842.26	754.87	684.47	564.40	477.81	453.83
Other Manufacturing Expenses	1,018.23	943.52	903.75	790.60	550.59	452.80
Selling & Administrative Expenses	404.41	365.80	351.03	309.43	291.32	199.36
Miscellaneous Expenses	149.92	120.46	195.47	73.80	47.97	163.01
Less : Pre-operative Expenses Capitalised	6.25	7.20	1.43	0.00	7.67	0.08
Total Expenditure	6,083.28	5,706.21	5,454.21	4,775.77	3,850.18	3,008.22
Operating Profit	916.92	818.31	676.64	524.22	336.58	255.48
Interest	24.87	31.53	23.84	19.58	13.33	8.57
Gross Profit	892.05	786.78	652.80	504.64	323.25	246.91
Depreciation	97.19	73.64	72.74	73.15	67.19	63.99
Profit Before Tax	794.86	713.14	580.06	431.49	256.06	182.92
Tax	130.74	177.96	145.83	98.91	52.05	55.11
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	15.21	-36.96	-3.21	3.32	3.22	-13.21
Reported Net Profit	648.91	572.14	437.44	329.26	200.79	141.02
Extraordinary Items	172.49	222.21	1.30	2.80	-4.91	-71.90
Adjusted Net Profit	476.42	349.93	436.14	326.46	205.70	212.92
Adjustment below Net Profit	1.79	-4.86	-3.53	-7.99	4.06	0.91
P & L Balance brought forward	3,387.54	2,963.25	2,648.50	2,434.47	2,313.03	2,171.10
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	166.82	142.99	119.16	107.24	83.41	0.00
P & L Balance carried down	3,871.42	3,387.54	2,963.25	2,648.50	2,434.47	2,313.03
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	700.00	600.00	500.00	450.00	350.00
Dividend Per Share(Rs)	20.00	14.00	12.00	10.00	9.00	7.00
Earnings Per Share-Unit Curr	54.46	48.02	36.71	27.63	16.85	11.84
Earnings Per Share(Adj)-Unit Curr	54.46	48.02	36.71	27.63	16.85	11.84
Book Value-Unit Curr	371.56	333.01	296.83	270.06	251.87	241.66
Book Value(Adj)-Unit Curr	371.56	333.01	296.83	270.06	251.87	241.66

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss