| Gross Sales | 203.24 | 266.52 | 448.31 | 333.82 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 31.58 | 1.91 | 1.78 | 3.87 |
| Total Income | 234.82 | 268.43 | 450.09 | 337.69 |
| Total Expenditure | 274.95 | 288.94 | 412.48 | 342.38 |
| PBIDT | -40.13 | -20.51 | 37.61 | -4.69 |
| Interest | 9.42 | 11.72 | 13.49 | 14.85 |
| PBDT | -49.55 | -32.23 | 24.12 | -19.54 |
| Depreciation | 5.42 | 4.67 | 4.47 | 4.74 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -13.86 | -8.76 | 5.21 | -6.01 |
| Reported Profit After Tax | -41.11 | -28.14 | 14.44 | -18.27 |
| Extra-ordinary Items | 29.26 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -70.37 | -28.14 | 14.44 | -18.27 |
| | | | | |
| EPS (Unit Curr.) | -2.06 | -1.41 | 0.72 | -0.92 |
| EPS (Adj) (Unit Curr.) | -2.06 | -1.41 | 0.72 | -0.92 |
| Calculated EPS (Unit Curr.) | -2.04 | -1.41 | 0.72 | -0.92 |
| Calculated EPS (Adj) (Unit Curr.) | -2.04 | -1.41 | 0.72 | -0.92 |
| Calculated EPS (Ann.) (Unit Curr.) | -8.17 | -5.64 | 2.90 | -3.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.17 | -5.64 | 2.90 | -3.66 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.12 | 19.94 | 19.94 | 19.94 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -19.75 | -7.70 | 8.39 | -1.40 |
| PBDTM(%) | -24.38 | -12.09 | 5.38 | -5.85 |
| PATM(%) | -20.23 | -10.56 | 3.22 | -5.47 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -2.06 | -1.41 | 0.72 | -0.92 |