| Gross Sales | 1.35 | 1.16 | 0.52 | 0.40 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.19 | 0.11 | 0.10 | 0.40 |
| Total Income | 2.54 | 1.27 | 0.62 | 0.80 |
| Total Expenditure | 1.53 | 1.65 | 0.96 | 1.94 |
| PBIDT | 1.02 | -0.38 | -0.34 | -1.13 |
| Interest | 0.03 | 0.01 | 0.00 | 0.00 |
| PBDT | 0.99 | -0.39 | -0.34 | -1.13 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 |
| Tax | 0.14 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | -0.16 | -0.09 | -0.36 |
| Reported Profit After Tax | 0.89 | -0.24 | -0.27 | -0.79 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.89 | -0.24 | -0.27 | -0.79 |
| | | | | |
| EPS (Unit Curr.) | 0.07 | -0.02 | -0.02 | -0.06 |
| EPS (Adj) (Unit Curr.) | 0.07 | -0.02 | -0.02 | -0.06 |
| Calculated EPS (Unit Curr.) | 0.06 | -0.02 | -0.02 | -0.06 |
| Calculated EPS (Adj) (Unit Curr.) | 0.06 | -0.02 | -0.02 | -0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.26 | -0.07 | -0.08 | -0.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.25 | -0.07 | -0.08 | -0.22 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.69 | 13.69 | 13.69 | 13.69 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 75.56 | -32.76 | -65.38 | -282.50 |
| PBDTM(%) | 73.33 | -33.62 | -65.38 | -282.50 |
| PATM(%) | 65.93 | -20.69 | -51.92 | -197.50 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.07 | -0.02 | -0.02 | -0.06 |