| Gross Sales | 97.51 | 67.71 | 88.52 | 55.21 |
| Other Operating Income | 0.98 | 0.62 | 0.90 | 0.32 |
| Other Income | 36.77 | 10.55 | 11.29 | 5.35 |
| Total Income | 135.25 | 78.88 | 100.71 | 60.88 |
| Total Expenditure | 140.65 | 88.19 | 79.49 | 67.41 |
| PBIDT | -5.40 | -9.31 | 21.22 | -6.53 |
| Interest | 7.86 | 4.36 | 5.07 | 4.62 |
| PBDT | -13.26 | -13.67 | 16.15 | -11.14 |
| Depreciation | 1.78 | 1.67 | 1.60 | 1.52 |
| Tax | -2.79 | -1.42 | 1.56 | -0.31 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -12.26 | -13.91 | 12.99 | -12.35 |
| Extra-ordinary Items | 0.46 | -0.19 | -0.15 | -0.12 |
| Adjusted Profit After Extra-ordinary item | -12.72 | -13.72 | 13.14 | -12.23 |
| | | | | |
| EPS (Unit Curr.) | -0.25 | -0.28 | 0.27 | -0.25 |
| EPS (Adj) (Unit Curr.) | -0.25 | -0.28 | 0.27 | -0.25 |
| Calculated EPS (Unit Curr.) | -0.25 | -0.28 | 0.27 | -0.25 |
| Calculated EPS (Adj) (Unit Curr.) | -0.25 | -0.28 | 0.27 | -0.25 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.00 | -1.14 | 1.06 | -1.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.00 | -1.14 | 1.06 | -1.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 97.79 | 97.79 | 97.79 | 97.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -5.54 | -13.75 | 23.97 | -11.83 |
| PBDTM(%) | -13.60 | -20.19 | 18.24 | -20.18 |
| PATM(%) | -12.57 | -20.54 | 14.67 | -22.37 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.25 | -0.28 | 0.27 | -0.25 |